|
CHF million, except where indicated |
|
2021 |
2022 |
2023 |
2024 |
2025 |
Change from previous year in % |
|
Income |
|
28’932 |
30’138 |
31’953 |
32’529 |
31’916 |
–1.9 |
|
of which income before income from financial services business |
|
28’173 |
29’313 |
30’708 |
31’191 |
30’746 |
–1.4 |
|
of which income of the Cooperatives 1 |
|
16’364 |
15’986 |
16’425 |
16’294 |
15’615 |
–4.2 |
|
EBITDA (earnings before interest, taxes, depreciation and amortisation) |
|
2’094 |
1’883 |
2’068 |
1’972 |
2’801 |
+42.0 |
|
as % of income |
% |
7.2 |
6.2 |
6.5 |
6.1 |
8.8 |
|
|
of which EBITDA of the Retail and Industry sector |
|
1’841 |
1’569 |
1’645 |
1’587 |
2’433 |
+53.3 |
|
EBIT (earnings before interest and taxes) |
|
800 |
628 |
286 |
484 |
1’212 |
+150.4 |
|
as % of income |
% |
2.8 |
2.1 |
0.9 |
1.5 |
3.8 |
|
|
Profit |
|
668 |
459 |
175 |
419 |
1’133 |
+170.6 |
|
as % of income |
% |
2.3 |
1.5 |
0.5 |
1.3 |
3.6 |
|
|
Cash flow from operating activity |
|
3’353 |
–70 |
–1’630 |
1’931 |
320 |
–83.4 |
|
as % of income |
% |
11.6 |
–0.2 |
–5.1 |
5.9 |
1.0 |
|
|
of which cash flow of the Retail and Industry sector |
|
1’322 |
1’505 |
372 |
1’490 |
772 |
–48.2 |
|
Investments |
|
1’481 |
1’589 |
1’458 |
1’500 |
1’525 |
+1.7 |
|
Equity |
|
21’142 |
21’522 |
21’646 |
22’049 |
23’184 |
+5.1 |
|
as % of balance sheet total |
% |
27.1 |
26.7 |
26.9 |
26.9 |
27.7 |
|
|
of which equity of the Retail and Industry sector |
|
17’545 |
17’686 |
17’502 |
17’621 |
18’477 |
+4.9 |
|
as % of balance sheet total |
% |
71.9 |
72.5 |
72.8 |
78.7 |
80.6 |
|
|
Balance sheet total |
|
77’982 |
80’746 |
80’433 |
82’021 |
83’631 |
+2.0 |
|
of which balance sheet total of the Retail and Industry sector |
|
24’416 |
24’393 |
24’050 |
22’393 |
22’939 |
+2.4 |
|
Expenditure for cultural, social and economic policy purposes |
|
142 |
139 |
121 |
121 |
122 |
+0.6 |
|
Workforce/Migros Cooperatives |
|
|
|
|
|
|
|
|
Workforce (number of persons − annual average) |
num- ber |
97’541 |
97’727 |
99’175 |
98’776 |
91’689 |
–7.2 |
|
Migros Cooperatives (number of members) |
num- ber |
2’281’761 |
2’307’939 |
2’320’426 |
2’281’485 |
2’302’711 |
+0.9 |
1 Cooperations inclusive domestic and foreign branches